{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z02"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z02","index":0,"n_rows":46,"n_cols":11,"rows_kept":46,"merged":[[2,0,2,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：中共广东省委办公厅",{"$nulls":9},"单位：万元"]
["项目",{"$nulls":3},"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类\n科目编码",null,null,"科目名称","","","","","","","小计"]
[{"$nulls":4},"","","","","","",""]
[{"$nulls":4},"","","","","","",""]
["栏次",{"$nulls":3},"1","2","3","4","5","6","7"]
["合计",{"$nulls":3},{"v":35472.260378,"d":"35,472.26"},{"v":30149.428792,"d":"30,149.43"},null,{"v":555.2925,"d":"555.29"},{"v":2242.862395,"d":"2,242.86"},null,{"v":2524.671782,"d":"2,524.67"}]
["201","","","一般公共服务支出",{"v":28717.200495999998,"d":"28,717.20"},{"v":25343.433928,"d":"25,343.43"},null,null,{"v":2242.862395,"d":"2,242.86"},null,{"v":1130.899264,"d":"1,130.90"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":941.359442,"d":"941.36"},{"v":941.359442,"d":"941.36"},null,null,"",null,""]
["2010308","","","  信访事务",{"v":941.359442,"d":"941.36"},{"v":941.359442,"d":"941.36"},null,null,"",null,""]
["20131","","","党委办公厅（室）及相关机构事务",{"v":27775.840496,"d":"27,775.84"},{"v":24402.073927999998,"d":"24,402.07"},null,null,{"v":2242.862395,"d":"2,242.86"},null,{"v":1130.899264,"d":"1,130.90"}]
["2013101","","","  行政运行",{"v":23730.787307000002,"d":"23,730.79"},{"v":20527.493935,"d":"20,527.49"},null,null,{"v":2242.862395,"d":"2,242.86"},null,{"v":960.4309769999999,"d":"960.43"}]
["2013102","","","  一般行政管理事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["2013103","","","  机关服务",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["2013105","","","  专项业务",976.47,{"v":806,"d":"806.00"},{"$nulls":4},{"v":170.468287,"d":"170.47"}]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",{"v":3046.58,"d":"3,046.58"},{"v":3046.58,"d":"3,046.58"}]
["204","","","公共安全支出",733.65,733.65]
["20409","","","国家保密",733.65,733.65]
["2040901","","","  行政运行",{"v":284.10774,"d":"284.11"},{"v":284.10774,"d":"284.11"}]
["2040905","","","  保密管理",229.07,229.07]
["2040950","","","  事业运行",40.47,40.47]
["2040999","","","  其他国家保密支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["205","","","教育支出",{"v":2830.425018,"d":"2,830.43"},881.36,null,{"v":555.2925,"d":"555.29"},null,null,{"v":1393.772518,"d":"1,393.77"}]
["20502","","","普通教育",{"v":2830.425018,"d":"2,830.43"},881.36,null,{"v":555.2925,"d":"555.29"},null,null,{"v":1393.772518,"d":"1,393.77"}]
["2050201","","","  学前教育",{"v":2830.425018,"d":"2,830.43"},881.36,null,{"v":555.2925,"d":"555.29"},null,null,{"v":1393.772518,"d":"1,393.77"}]
["208","","","社会保障和就业支出",{"v":2814.6148639999997,"d":"2,814.61"},{"v":2814.6148639999997,"d":"2,814.61"}]
["20805","","","行政事业单位离退休",{"v":2814.6148639999997,"d":"2,814.61"},{"v":2814.6148639999997,"d":"2,814.61"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1490.81,"d":"1,490.81"},{"v":1490.81,"d":"1,490.81"}]
["2080502","","","  事业单位离退休",{"v":1044.37,"d":"1,044.37"},{"v":1044.37,"d":"1,044.37"}]
["2080599","","","  其他行政事业单位离退休支出",{"v":279.434864,"d":"279.43"},{"v":279.434864,"d":"279.43"}]
["210","","","医疗卫生与计划生育支出",18.17,18.17]
["21005","","","医疗保障",18.17,18.17]
["2100502","","","  事业单位医疗",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"}]
["2100599","","","  其他医疗保障支出",0.17,0.17]
["211","","","节能环保支出",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["21110","","","能源节约利用",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["2111001","","","  能源节约利用",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["213","","","农林水支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["21303","","","水利",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["2130311","","","  水资源节约管理与保护",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["229","","","其他支出",{"v":137.2,"d":"137.20"},{"v":137.2,"d":"137.20"}]
["22999","","","其他支出",{"v":137.2,"d":"137.20"},{"v":137.2,"d":"137.20"}]
["2299901","","","  其他支出",{"v":137.2,"d":"137.20"},{"v":137.2,"d":"137.20"},{"$nulls":4},""]
["注：本表反映部门本年度取得的各项收入情况。"]